County Profile for Cass - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 59,476,608 Total Charges 255,530,125
Fixed Assets 47,845,696 Contract Allowance 151,633,948
Other Assets 12,928,995 Operating Revenue 103,896,177
Total Assets 120,251,299 Operating Expenses 106,316,977
Current Liabilities 12,990,917 Operating Margin -2,420,800
Long Term Liabilities 16,474,585 Other Income 6,534,526
Total Equity 90,785,797 Other Expense 0
Total Liabilities and Equity 120,251,299 Net Profit or Loss 4,113,726

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,528 Revenue per Bed $1,855,289 Revenue per Person $103,896,177
Net Margin per Discharge ($1,107) Net Margin per Bed ($43,229) Net Margin per Person ($2,420,800)
Net Profit per Discharge $1,882 Net Profit per Bed $73,459 Net Profit per Person $4,113,726
Net Fixed Assets per Discharge $21,887 Net Fixed Assets per Bed $854,387 Net Fixed Assets per Bed $47,845,696
Long Term Debt per Discharge $7,536 Long Term Debt per Bed $294,189 Long Term Debt per Person $16,474,585
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,044 Net Fixed Assets 957 Population Estimate 1,151
Total Revenue 941 Long Term Liabilities 1,090 Total Patient Discharges 1,127
Net Margin 2,269 Total Patient Beds 1,176
Net Profit or Loss 871

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,022,229 11,147,927 0.8990
31 Intensive Care Unit 1,527,138 881,540 1.7324
32 Coronary Care Unit 0 0
43 Nursery 710,547 1,350,338 0.5262
44 Skilled Nursing Care 0 0
50 Operating Room 5,347,268 30,527,356 0.1752
51 Recovery Room 0 0
52 Labor and Delivery Room 1,588,232 2,691,169 0.5902

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,803,987 13 Nursing Administration 618,016
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 403,347
04 Employee Benefits 15,375,868 15 Pharmacy 921,643
05 Administrative and General 12,240,470 16 Medical Records and Medical Library 1,409,473
06 Maintenance and Repairs 0 17 Social Services 335,405
07 Operation of Plant 3,834,585 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 970,430 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 823,049 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,736,273

County Profile for Cass - 2018